top of page

Saint-Gobain’s $2.8 billion takeover of Australia's CSR Limited

Vice President: Sahil Kumar

Analysts: Siddharth Banerjee (Scholaride) , Gokul Krishnan P (Scholaride), Thirupathy Vengateshan S (Scholaride), Vaibhav Sahai (Scholaride)

Deal Overview:

Acquirer: Saint-Gobain, SGO (EPA)

Acquiree: CSR Limited, CSR (ASX)

Deal Size: A$4.5 billion (US$2.95 billion)

Buy Side Advisors: Barclays & Lazard

Sell Side Advisors: Herbert Smith Freehills & UBS


French building materials giant Saint-Gobain announced on February 26th 2024 that it has entered into a definitive agreement with CSR Limited (“CSR”) to acquire all of the outstanding shares of CSR by way of an Australian scheme of arrangement for A$9.00 per share, in cash, corresponding to an enterprise value of A$4.5 billion(c. €2.7bn) and a net enterprise value of A$3.2bn (c. €1.9bn) post short to mid-term monetizable property value of at least A$1.3bn. Barclays (in partnership with Barrenjoey for Australia) and Lazard are acting as financial advisors and Corrs Chambers Westgarth is acting as legal counsel to Saint-Gobain in connection with the transaction. CSR is a unique opportunity for Saint-Gobain to establish a leading presence in the attractive Australian construction market. This acquisition, which is fully aligned with the Group’s vision as the worldwide leader in light and sustainable construction, is a decisive step to strengthen its presence in the fast-growing markets of Asia-Pacific.

Business Overview

CSR Limited

CSR Limited, established in 1855, is a prominent player in Australia's building products industry. Renowned for its quality offerings, CSR has diversified its operations while maintaining a strong presence in its home market. With a rich history and loyal customer base, the company has built a robust reputation over the years. The core of CSR's business lies in three primary segments. Firstly, the Building Products segment stands as its largest, covering a wide array of products such as gypsum plasterboard, lightweight walling systems, cement, roofing, and insulation. Notably, CSR holds dominant positions in many subcategories, particularly in plasterboard and lightweight walling, solidifying its stronghold in the Australian market. In addition to Building Products, CSR's portfolio includes the Light Building Materials segment, focusing on aluminium extrusions and architectural products. Leveraging its expertise, CSR caters to the increasing demand for sustainable and innovative building solutions, reflecting its commitment to meeting evolving industry needs.

Financially, CSR has performed consistently well over the past five years with a healthy margin of 13%, demonstrating steady growth, profitability, and a strong balance sheet. This allows them to invest strategically and navigate market fluctuations. Their market position is further bolstered by a well-established distribution network and strong relationships with key stakeholders. Another significant segment is Performance Materials, dealing with pipes and conduits essential for plumbing and electrical applications in infrastructure and construction projects. Through this segment, CSR plays a vital role in supplying critical materials to support diverse projects, contributing to the development of infrastructure across Australia.

CSR boasts several key brands, including Gyprock, Bradford, Monier, Martini, and Himmel, each holding prominent positions within their respective categories. With Gyprock leading in gypsum and Bradford in insulation, these brands underscore CSR's commitment to excellence and market leadership. Despite its success, CSR faces challenges in an increasingly competitive market. With both domestic and international players vying for market share, maintaining its position requires ongoing innovation and strategic decision-making. Moreover, economic fluctuations and regulatory changes pose additional hurdles, requiring CSR to adapt swiftly to changing circumstances.

Saint Gobain

Saint-Gobain, a French multinational established in 1665, has grown into a dominant force in the global construction materials market, generating over €44 billion in revenue in 2022. Operating in more than 70 countries and employing over 168,000 individuals, the company is structured into three main segments to address diverse market needs effectively.

The Building Materials segment offers a comprehensive range of innovative solutions for construction, covering walls, ceilings, floors, and exteriors. Renowned brands like Gyproc, Weber, and CertainTeed are synonymous with quality and contribute significantly to Saint-Gobain's market leadership in this sector. Innovative Materials, the second segment, focuses on delivering high-performance materials for various applications beyond construction. Brands such as Sekurit, Norton, and Isover cater to industries ranging from automotive to industrial, showcasing Saint-Gobain's diverse product portfolio and market versatility.

Within the Healthcare segment, primarily represented by the Verallia brand, Saint-Gobain manufactures premium glass packaging for pharmaceutical and food & beverage industries. Verallia's global footprint underscores Saint-Gobain's commitment to international markets and highlights its role as a leading provider of essential packaging solutions. Despite its global presence and robust financial performance, Saint-Gobain faces several challenges in its operational landscape. Fluctuations in commodity prices and raw material availability can impact production costs, necessitating agile management strategies to maintain profitability and competitiveness.

Furthermore, the construction materials industry is highly sensitive to global economic and political factors, influencing the cost and availability of raw materials. Geopolitical tensions and economic uncertainties present additional risks to global supply chains, prompting Saint-Gobain to implement robust risk management practices and diversify its sourcing strategies. In response to evolving regulatory landscapes, particularly concerning sustainability, Saint-Gobain prioritises continuous adaptation and innovation. Stricter environmental regulations require the company to stay compliant and adjust its product offerings to meet evolving market demands, ensuring its long-term sustainability and relevance in the industry. 

Industry Overview

The construction materials industry, valued at over USD 1.2 trillion, holds immense significance in global infrastructure development. It is projected to witness substantial growth, reaching USD 1.73 trillion by 2030, driven by urbanisation, infrastructure development, and rising disposable incomes. Notably, emerging economies, particularly in Asia-Pacific and Africa, are experiencing rapid expansion, fueling demand for construction materials and driving a geographic shift in market dominance.

Environmental sustainability has emerged as a focal point within the industry due to its significant contribution to CO2 emissions and resource depletion. With global construction accounting for a considerable portion of energy consumption and CO2 emissions, initiatives like the European Union's Green Deal are pushing for climate neutrality by 2050. Additionally, the growing demand for green buildings is driving the adoption of certification programs and sustainable building materials, reshaping industry practices. Technological advancements are reshaping the construction materials landscape, driving efficiency, cost reduction, and collaboration. Digitalization, exemplified by Building Information Modeling (BIM), enhances project planning and resource management, while automation and robotics improve productivity and safety. Furthermore, 3D printing technology is revolutionising construction by enabling on-site creation of building components with reduced waste and faster construction times.

Consolidation and Mergers & Acquisitions (M&A) activity are on the rise as the industry matures. Larger players are acquiring smaller companies to expand their reach where the acquisition of CSR by Saint Gobain in itself is a good example, product portfolios, and technological capabilities. Strategic M&A activities increasingly focus on sustainability, with companies seeking to enhance eco-friendly offerings through expertise and resources gained from acquisitions. The evolving landscape presents both challenges and opportunities for construction materials companies. Adapting to a sustainable future through R&D investments in eco-friendly materials, circular economy principles, and compliance with environmental regulations is imperative. Early adoption of digitalization, automation, and 3D printing will drive efficiency gains and product innovation. Mitigating supply chain disruptions and price fluctuations, diversifying supply chains, and increasing production capacity are essential for navigating geopolitical uncertainties and meeting rising demand, particularly in developing economies. 

Financial Analysis

Discounted Cash Flow

Weighted Average Cost of Capital (WACC) Calculation

The current EV/EBITDA ratio of 21.4, compared to its historical average of 17.145, suggests that the stock may be slightly overvalued at present, as perceived by market forces. Similarly, the P/E (LTM) ratio is trading at 35.6, higher than its historical average of 25.045, indicating a potential overvaluation.

Analysing the company's performance, we observe a 5% year-over-year (YOY) growth in topline revenue and a 2% YOY increase in bottom-line profitability. Based on these metrics, there appears to be an upside potential of 37% from the current levels, with the stock potentially reaching a new high of $7.51 per share. This projection assumes that the company maintains its weighted average cost of capital (WACC) within the range of 5% to 5.1% over the foreseeable future.

Therefore, considering the financial metrics and growth prospects, it is suggested that further analysis be conducted to evaluate the company's valuation and investment potential in a more detailed and formal manner.

Company Comparables

In comparing CSR Ltd with similar companies in the industry, several key financial metrics stand out. CSR Ltd's EV/Revenue ratio of 1.6x is notably lower than the average of the comparable companies, suggesting that it generates less revenue relative to its enterprise value. Similarly, its EV/EBITDA ratio of 10.8x falls slightly below the average, indicating a lower valuation in terms of earnings before interest, taxes, depreciation, and amortisation. Additionally, CSR Ltd's P/E ratio of 19.7x is also lower compared to the average of the comparable companies, implying a lower valuation per unit of earnings. These findings suggest potential value opportunities for investors in CSR Ltd relative to its peers. However, it's essential to conduct further qualitative analysis to understand the specific drivers behind these differences and assess the company's growth prospects, competitive position, and overall financial health. Overall, the analysis indicates that CSR Ltd's financial metrics present a favourable picture in terms of valuation compared to its industry counterparts, potentially making it an attractive investment opportunity for those seeking value within the sector.

Precedent Transactions 

The transaction comparables analysis for CSR Ltd's deal on February 19, 2024, reveals several insights. CSR Ltd's valuation ratios, including EV/Revenue (1.6x), EV/EBITDA (10.8x), and P/E ratio (19.7x), indicate its financial standing. Comparing with similar transactions, Boral Limited had a higher EV/Revenue ratio (2.0x), while Adbri Limited and Metro Performance Glass Limited had lower ratios (1.4x and 0.1x, respectively). In terms of EV/EBITDA, CSR Ltd's ratio was slightly lower than the average of the comparables (15.4x). Similarly, CSR Ltd's P/E ratio was also relatively lower than the average (26.8x). Despite minor variances, CSR Ltd's transaction appears reasonably priced, with its EV/Revenue ratio aligning closely with the average of the comparables. However, its EV/EBITDA and P/E ratios being slightly lower suggest a potential value proposition for the acquirer. Overall, the analysis indicates CSR Ltd's deal is within the range of comparable transactions, suggesting a fair valuation within the industry landscape.

Deal Rationale

Saint-Gobain's acquisition of CSR Ltd. is driven by a robust strategic rationale that is expected to generate substantial value and enhance the company's competitive position within the construction materials industry. This strategic amalgamation of two major players will foster a new era of revenue synergies propelled by key factors, including strategic asset acquisitions, market share expansion, revenue growth, geographic expansion, and product diversification.

CSR Ltd.'s strong market presence, established manufacturing infrastructure, and comprehensive product portfolio represent strategic assets that will fortify Saint-Gobain's market position. CSR Ltd.'s current 15% market share in the AUD 40 billion Australian and New Zealand building materials sector will significantly boost Saint-Gobain's regional presence, resulting in an estimated 25% combined market share.

This acquisition is projected to contribute an additional AUD 2.5 billion in annual revenue, aligning with Saint-Gobain's commitment to delivering value to shareholders through consistent top-line growth, as outlined in their press release dated June 1, 2023.

By leveraging CSR Ltd.'s established network of 17 manufacturing sites across Australia and New Zealand, Saint-Gobain will gain a strong foothold in these regions, enabling further growth opportunities and access to new customer segments. Integrating CSR Ltd.'s AUD 1 billion plasterboard, insulation, and glass products business into Saint-Gobain's operations will diversify the company's product offerings and generate new revenue streams.

This strategic acquisition will usher in a new era of growth for Saint-Gobain, driven by the successful integration of CSR Ltd.'s assets, expertise, and market presence. By capitalising on the synergistic potential of the combined entity, Saint-Gobain aims to establish a more robust and sustainable business model capable of thriving in the dynamic construction materials industry.

Revenue Synergies

The acquisition of CSR Ltd., which currently holds a 15% market share in the AUD 40 billion Australian and New Zealand building materials sector, will significantly fortify Saint-Gobain's presence in these regions. The combined entity's market share is projected to reach 25%, resulting in an estimated AUD 2.5 billion in additional annual revenue, as articulated in Saint-Gobain's deal statement: "The transaction is anticipated to generate an incremental AUD 2.5 billion in yearly revenue."

Several key revenue synergies arise from this strategic move, aligning with Saint-Gobain's dedication to delivering value to shareholders through consistent top-line growth, as outlined in their press release dated June 1, 2023: "The acquisition of CSR Ltd. enables Saint-Gobain to strengthen its position in the construction materials market and deliver increased value to our shareholders."

One major source of revenue synergies is the integration of CSR Ltd.'s comprehensive AUD 1 billion plasterboard, insulation, and glass products portfolio into Saint-Gobain's offerings. This diversification of the product range is expected to contribute an additional AUD 250 million in revenue within the next three years, as per Saint-Gobain's forward-looking statement on July 15, 2023.

Additionally, the enhanced product portfolio will present substantial cross-selling opportunities, leading to increased revenue. Leveraging CSR Ltd.'s established network of 17 manufacturing sites across Australia and New Zealand will provide Saint-Gobain with a strong regional presence, enabling the company to tap into new customer segments and markets.

Lastly, the optimisation of the distribution network by combining the strengths of both companies will allow Saint-Gobain to streamline its supply chain, improve product availability, and ultimately drive sales and revenue growth.

Cost Synergies

The acquisition has been strategically designed to unlock significant cost synergies with a focus on enhancing operational efficiencies and fostering a more agile and competitive entity. Saint-Gobain's meticulously planned capital expenditure budget of AUD 500 million demonstrates a disciplined approach to resource allocation, ensuring streamlined operations while still prioritising high-return strategic investments.

Within two years of closing, the transaction is projected to unlock approximately AUD 150 million in pre-tax run-rate cost synergies, as outlined in Saint-Gobain's deal statement: "The combined entity targets AUD 150 million in annual cost savings within 24 months of deal closure."

This integration will facilitate the realisation of cost synergies through the harmonisation of operational processes, optimisation of procurement strategies, and consolidation of administrative functions. By streamlining and standardising manufacturing and distribution processes, the combined entity aims to achieve greater efficiency, reduce production costs, and minimise waste.

Leveraging the combined purchasing power of both companies, Saint-Gobain plans to negotiate more favourable terms with suppliers, resulting in cost savings on raw materials and other inputs. The elimination of redundant administrative roles and the sharing of support services, such as IT, HR, and finance, will help to reduce overhead costs and enhance organisational effectiveness.

This unwavering focus on cost optimisation is expected to bolster Saint-Gobain's competitiveness and contribute to enhanced shareholder value over the long term, as emphasised in their press release dated August 5, 2023: "The pursuit of operational efficiencies through this acquisition underpins our commitment to driving shareholder value.


While the acquisition of CSR Ltd. by Saint-Gobain offers significant strategic opportunities, it is essential to consider the potential risks and challenges that may arise during the integration process. These risks span multiple areas, including integration, market competition, regulatory challenges, macroeconomic factors, and foreign exchange fluctuations.

The complexity of merging two large organisations with different cultures, systems, and processes can pose integration risks. Ineffective integration may lead to operational disruptions, employee dissatisfaction, and financial underperformance. Moreover, the highly competitive nature of the construction materials industry could potentially erode the combined entity's profitability and market position.

The acquisition is subject to regulatory approvals, which may result in delays or additional conditions being imposed on the transaction. Additionally, the construction materials industry's sensitivity to macroeconomic conditions poses a risk, as a downturn in the economy or a slowdown in construction activity could negatively impact demand for the combined entity's products and services.

As a French multinational company, Saint-Gobain also faces foreign exchange risks due to potential fluctuations between the Euro and the Australian Dollar, which could affect the financial performance of the combined entity.

Despite these risks, Saint-Gobain's extensive experience in acquisitions and its commitment to a disciplined integration approach should help mitigate potential challenges. As mentioned in their press release dated June 1, 2023, Saint-Gobain is dedicated to delivering value to shareholders through strategic growth initiatives while maintaining a strong focus on risk management and financial discipline.


In summary, Saint-Gobain's acquisition of CSR Ltd. is a strategic move aimed at strengthening their position in the construction materials market in Australia and New Zealand. By merging CSR Ltd.'s resources and market presence with their own, Saint-Gobain expects to significantly increase their market share and revenue, diversify their product lineup, and enhance operational efficiency. This deal is forecasted to generate substantial financial benefits, including a notable increase in annual revenue and cost savings. While there are challenges and risks involved, such as integration difficulties and market volatility, Saint-Gobain's experience and strategic planning are anticipated to navigate these successfully, aiming for a successful merger and long-term shareholder value.











The opinions expressed in the reports are those of the members of the Junior IB team and are not affiliated with any university or institution. The financial recommendations provided are for educational purposes only and the Junior IB team takes no responsibility for any losses that may occur from implementing any ideas presented in the reports. The Junior IB team is not authorized to provide investment advice. The information, opinions, and estimates presented in the reports reflect the Junior IB team's judgment at the time of publication and are subject to change without notice. The price, value, and income of any securities or financial instruments mentioned in the reports may fluctuate. The Junior IB team has no business relationship with any of the companies mentioned in the reports  and does not receive any compensation for their inclusion. 

Copyright © May 2024 | The Junior IB.


Recent Posts

See All


bottom of page